GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kopparberg Bryggeri AB (NGM:KOBR B) » Definitions » Cyclically Adjusted Book per Share

Kopparberg Bryggeri AB (NGM:KOBR B) Cyclically Adjusted Book per Share : kr42.45 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Kopparberg Bryggeri AB Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kopparberg Bryggeri AB's adjusted book value per share for the three months ended in Mar. 2024 was kr45.640. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr42.45 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kopparberg Bryggeri AB's average Cyclically Adjusted Book Growth Rate was 11.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kopparberg Bryggeri AB was 20.10% per year. The lowest was 16.60% per year. And the median was 18.60% per year.

As of today (2024-05-24), Kopparberg Bryggeri AB's current stock price is kr138.00. Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was kr42.45. Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio of today is 3.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kopparberg Bryggeri AB was 9.33. The lowest was 2.68. And the median was 5.87.


Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Historical Data

The historical data trend for Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Chart

Kopparberg Bryggeri AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.29 24.98 29.55 36.88 41.64

Kopparberg Bryggeri AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.94 39.42 40.43 41.64 42.45

Competitive Comparison of Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share

For the Beverages - Wineries & Distilleries subindustry, Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio falls into.



Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kopparberg Bryggeri AB's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=45.64/132.2054*132.2054
=45.640

Current CPI (Mar. 2024) = 132.2054.

Kopparberg Bryggeri AB Quarterly Data

Book Value per Share CPI Adj_Book
201406 12.684 100.432 16.697
201409 14.974 100.161 19.765
201412 17.052 100.225 22.493
201503 17.905 99.950 23.683
201506 18.152 99.995 23.999
201509 22.437 100.228 29.595
201512 24.586 100.276 32.415
201603 25.523 100.751 33.491
201606 24.606 101.019 32.202
201609 29.317 101.138 38.323
201612 30.186 102.022 39.117
201703 31.273 102.022 40.525
201706 28.963 102.752 37.265
201709 31.365 103.279 40.150
201712 32.616 103.793 41.544
201803 34.291 103.962 43.607
201806 32.520 104.875 40.995
201809 35.417 105.679 44.307
201812 36.344 105.912 45.367
201903 38.153 105.886 47.636
201906 36.926 106.742 45.735
201909 39.808 107.214 49.087
201912 40.550 107.766 49.746
202003 42.433 106.563 52.644
202006 43.044 107.498 52.937
202009 45.291 107.635 55.630
202012 42.009 108.296 51.284
202103 43.792 108.360 53.429
202106 41.152 108.928 49.946
202109 44.476 110.338 53.290
202112 46.351 112.486 54.477
202203 48.251 114.825 55.554
202206 44.058 118.384 49.202
202209 46.703 122.296 50.487
202212 46.938 126.365 49.107
202303 48.057 127.042 50.010
202306 44.388 129.407 45.348
202309 46.314 130.224 47.019
202312 44.059 131.912 44.157
202403 45.640 132.205 45.640

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Kopparberg Bryggeri AB  (NGM:KOBR B) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kopparberg Bryggeri AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=138.00/42.45
=3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kopparberg Bryggeri AB was 9.33. The lowest was 2.68. And the median was 5.87.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kopparberg Bryggeri AB Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Kopparberg Bryggeri AB's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kopparberg Bryggeri AB (NGM:KOBR B) Business Description

Traded in Other Exchanges
N/A
Address
714 82 Kopparberg, Kopparberg, SWE
Kopparberg Bryggeri AB is a beverage company. It manufactures alcoholic beverages made from juice of fruits. The company offers apple, pear, mixed fruit, strawberry and lime, naked apple, elderflower and lime, and other fruit ciders.

Kopparberg Bryggeri AB (NGM:KOBR B) Headlines

No Headlines